Conn O'Scannlain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hotel
at Ballynaraw South |
|
|
|
|
|
|
Yes or No |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Pay |
Bonus |
ER PRSI |
Hol Prov |
Holidays |
ER Pension |
Payroll |
Cost excl |
|
Allocation |
Monthly Allocation of Cost excl Bonus |
|
|
|
|
|
|
|
|
Administration Payroll |
|
|
per annum |
p.a |
10.50% |
Required? |
@ 8.33% |
/Health etc |
Cost p.a |
Bonus |
|
Check |
Jan |
Feb |
Mar |
Apr |
May |
Jun |
Jul |
Aug |
Sep |
Oct |
Nov |
Dec |
Total |
Reception |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
INSERT EXTRA ROWS ABOVE THIS ONE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
0 |
0 |
0 |
0 |
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Porters / Security |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
INSERT EXTRA ROWS ABOVE THIS ONE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
0 |
0 |
0 |
0 |
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
INSERT EXTRA ROWS ABOVE THIS ONE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
0 |
0 |
0 |
0 |
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kitchen |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
INSERT EXTRA ROWS ABOVE THIS ONE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
0 |
0 |
0 |
0 |
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bar |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
INSERT EXTRA ROWS ABOVE THIS ONE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
0 |
0 |
0 |
0 |
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
INSERT EXTRA ROWS ABOVE THIS ONE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
0 |
0 |
0 |
0 |
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management/Administration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General Manager |
|
|
|
60,000 |
6,000 |
630 |
no |
0 |
|
66,630 |
60,630 |
|
OK |
5,053 |
5,053 |
5,053 |
5,053 |
5,053 |
5,053 |
5,053 |
5,053 |
5,053 |
5,053 |
5,053 |
5,053 |
60,630 |
Deputy Manager |
|
|
|
35,000 |
2,000 |
210 |
no |
0 |
|
37,210 |
35,210 |
|
OK |
2,934 |
2,934 |
2,934 |
2,934 |
2,934 |
2,934 |
2,934 |
2,934 |
2,934 |
2,934 |
2,934 |
2,934 |
35,210 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
INSERT EXTRA ROWS ABOVE THIS ONE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,000 |
8,000 |
840 |
|
0 |
0 |
103,840 |
95,840 |
|
|
7,987 |
7,987 |
7,987 |
7,987 |
7,987 |
7,987 |
7,987 |
7,987 |
7,987 |
7,987 |
7,987 |
7,987 |
95,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales & Marketing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
INSERT EXTRA ROWS ABOVE THIS ONE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
0 |
0 |
0 |
0 |
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overall |
|
|
|
|
95,000 |
8,000 |
840 |
|
0 |
0 |
103,840 |
95,840 |
|
|
7,987 |
7,987 |
7,987 |
7,987 |
7,987 |
7,987 |
7,987 |
7,987 |
7,987 |
7,987 |
7,987 |
7,987 |
95,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|