Conn O'Scannlain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hotel
at Ballynaraw South |
|
|
|
|
|
|
Yes or No |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Pay |
Bonus |
ER PRSI |
Hol Prov |
Holidays |
ER Pension |
Payroll |
Cost excl |
|
Allocation |
|
Monthly Allocation of Cost excl Bonus |
|
|
|
|
|
|
|
|
Food & Beverage Payroll |
|
|
per annum |
p.a |
10.50% |
Required? |
@ 8.33% |
/Health etc |
Cost p.a |
Bonus |
|
Check |
Jan |
Feb |
Mar |
Apr |
May |
Jun |
Jul |
Aug |
Sep |
Oct |
Nov |
Dec |
Total |
Reception |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
INSERT EXTRA ROWS ABOVE THIS ONE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
0 |
0 |
0 |
0 |
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Porters / Security |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
INSERT EXTRA ROWS ABOVE THIS ONE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
0 |
0 |
0 |
0 |
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant Supervisor |
|
|
|
27,000 |
2,000 |
3,045 |
no |
0 |
|
32,045 |
30,045 |
|
OK |
2,504 |
2,504 |
2,504 |
2,504 |
2,504 |
2,504 |
2,504 |
2,504 |
2,504 |
2,504 |
2,504 |
2,504 |
30,045 |
Waiter |
|
|
|
|
21,000 |
0 |
2,205 |
yes |
1,749 |
|
24,954 |
24,954 |
|
OK |
2,080 |
2,080 |
2,080 |
2,080 |
2,080 |
2,080 |
2,080 |
2,080 |
2,080 |
2,080 |
2,080 |
2,080 |
24,954 |
Waiter |
|
|
|
|
21,000 |
0 |
2,205 |
yes |
1,749 |
|
24,954 |
24,954 |
|
OK |
2,080 |
2,080 |
2,080 |
2,080 |
2,080 |
2,080 |
2,080 |
2,080 |
2,080 |
2,080 |
2,080 |
2,080 |
24,954 |
Waiter |
|
|
|
|
21,000 |
0 |
2,205 |
yes |
1,749 |
|
24,954 |
24,954 |
|
OK |
2,080 |
2,080 |
2,080 |
2,080 |
2,080 |
2,080 |
2,080 |
2,080 |
2,080 |
2,080 |
2,080 |
2,080 |
24,954 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
INSERT EXTRA ROWS ABOVE THIS ONE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,000 |
2,000 |
9,660 |
|
5,248 |
0 |
106,908 |
104,908 |
|
|
8,742 |
8,742 |
8,742 |
8,742 |
8,742 |
8,742 |
8,742 |
8,742 |
8,742 |
8,742 |
8,742 |
8,742 |
104,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kitchen |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Head Chef |
|
|
|
|
70,000 |
10,000 |
8,400 |
no |
0 |
|
88,400 |
78,400 |
|
OK |
6,533 |
6,533 |
6,533 |
6,533 |
6,533 |
6,533 |
6,533 |
6,533 |
6,533 |
6,533 |
6,533 |
6,533 |
78,400 |
Sous Chef |
|
|
|
|
33,000 |
|
3,465 |
no |
0 |
|
36,465 |
36,465 |
|
OK |
3,039 |
3,039 |
3,039 |
3,039 |
3,039 |
3,039 |
3,039 |
3,039 |
3,039 |
3,039 |
3,039 |
3,039 |
36,465 |
Chef De Partie |
|
|
|
26,000 |
|
2,730 |
no |
0 |
|
28,730 |
28,730 |
|
OK |
2,394 |
2,394 |
2,394 |
2,394 |
2,394 |
2,394 |
2,394 |
2,394 |
2,394 |
2,394 |
2,394 |
2,394 |
28,730 |
Chef De Partie |
|
|
|
26,000 |
|
2,730 |
no |
0 |
|
28,730 |
28,730 |
|
OK |
2,394 |
2,394 |
2,394 |
2,394 |
2,394 |
2,394 |
2,394 |
2,394 |
2,394 |
2,394 |
2,394 |
2,394 |
28,730 |
Commis |
|
|
|
|
22,000 |
|
2,310 |
no |
0 |
|
24,310 |
24,310 |
|
OK |
2,026 |
2,026 |
2,026 |
2,026 |
2,026 |
2,026 |
2,026 |
2,026 |
2,026 |
2,026 |
2,026 |
2,026 |
24,310 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Wash-up |
|
|
|
|
21,000 |
0 |
2,205 |
no |
0 |
|
23,205 |
23,205 |
|
OK |
1,934 |
1,934 |
1,934 |
1,934 |
1,934 |
1,934 |
1,934 |
1,934 |
1,934 |
1,934 |
1,934 |
1,934 |
23,205 |
Wash-up |
|
|
|
|
21,000 |
0 |
2,205 |
no |
0 |
|
23,205 |
23,205 |
|
OK |
1,934 |
1,934 |
1,934 |
1,934 |
1,934 |
1,934 |
1,934 |
1,934 |
1,934 |
1,934 |
1,934 |
1,934 |
23,205 |
INSERT EXTRA ROWS ABOVE THIS ONE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
219,000 |
10,000 |
24,045 |
|
0 |
0 |
253,045 |
243,045 |
|
|
20,254 |
20,254 |
20,254 |
20,254 |
20,254 |
20,254 |
20,254 |
20,254 |
20,254 |
20,254 |
20,254 |
20,254 |
243,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bar |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
INSERT EXTRA ROWS ABOVE THIS ONE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
0 |
0 |
0 |
0 |
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
INSERT EXTRA ROWS ABOVE THIS ONE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
0 |
0 |
0 |
0 |
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management/Administration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
INSERT EXTRA ROWS ABOVE THIS ONE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
0 |
0 |
0 |
0 |
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales & Marketing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/A |
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
0 |
|
0 |
|
0 |
0 |
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
INSERT EXTRA ROWS ABOVE THIS ONE |
|
|
|
|
|
|
|
|
|
|
OK |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
0 |
0 |
|
0 |
0 |
0 |
0 |
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overall |
|
|
|
|
309,000 |
12,000 |
33,705 |
|
5,248 |
0 |
359,953 |
347,953 |
|
|
28,996 |
28,996 |
28,996 |
28,996 |
28,996 |
28,996 |
28,996 |
28,996 |
28,996 |
28,996 |
28,996 |
28,996 |
347,953 |